{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Tabelle4","Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle4","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Tabelle1","index":1,"n_rows":235,"n_cols":4,"rows_kept":235,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,"Haushaltsbudget von"]
[]
[]
[null,"Einnahmen"]
[null,null,"€ monatlich *","Anmerkungen"]
[null,"Lohn/Gehalt (netto)"]
[null,"13ter und 14ter Lohn/Gehalt (netto)"]
[null,"Lohn/Gehalt (Ehe-)Partner"]
[null,"13ter und 14ter Lohn/Gehalt (Ehe-)Partner(netto)"]
[null,"Kinder geben zu Hause ab"]
[null,"Pension/Rente"]
[null,"13te Pension/Rente"]
[null,"Pension/Rente (Ehe-)Partner"]
[null,"13te Pension/Rente (Ehe-)Partner"]
[null,"Arbeitslosengeld"]
[null,"Soziales Mindesteinkommen"]
[null,"Mietenbeitrag"]
[null,"Familiengeld Provinz"]
[null,"Familiengeld Region"]
[null,"Familiengeld Staat"]
[null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,"Pflegegeld"]
[null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,"Unterstützung von Dritten"]
[null,"Mieteinnahmen"]
[null,"sonstige Einnahmen (z.B. Heimarbeit, Zinsen..)"]
[null,"Summe Gesamteinnahmen",{"$f":"SUM(C12:C32)","v":0}]
[]
[null,"*Achtung, bitte rechnen Sie Ein - und Ausgaben, die nicht jeden Monat"]
[null,"anfallen, auf einen monatlichen Durchschnittswert um!"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Fixe Ausgaben"]
[]
[null,"Wohnen","€ monatlich *","Anmerkungen"]
[null,"Miete "]
[null,"Kondominiumsspesen"]
[null,"Instandhaltungskosten"]
[null,"Strom, Fernsehgebühr"]
[null,"Heizung, Gas, Fernwärme, Holz"]
[null,"Wasser, Abwasser, Müll"]
[null,"Darlehensrückzahlung Eigenheim"]
[null,"Zwischensumme Wohnen",{"$f":"SUM(C48:C54)","v":0}]
[]
[null,"Mobilität","€ monatlich","Anmerkungen"]
[null,"Auto Haftpflichtversicherung "]
[null,"Auto Steuer"]
[null,"Auto Kraftstoff"]
[null,"Motorrad Haftpflichversicherung"]
[null,"Motorrad Steuer"]
[null,"Motorrad Kraftstoff"]
[null,"Reparaturen, Service"]
[null,"Garage, Parkgebühren"]
[null,"Leasingrate"]
[null,"Automobilclubbeitrag"]
[null,"Telepass, Autobahn"]
[null,"Zwischensumme Mobilität",{"$f":"SUM(C58:C68)","v":0}]
[]
[null,"öffentlicher Verkehr","€ monatlich *","Anmerkungen"]
[null,"Jahreskarte, Einzeltickets"]
[null,"Zwischensumme öffentlicher Verkehr",{"$f":"SUM(C72)","v":0}]
[]
[null,"Kommunikation","€ monatlich *","Anmerkungen"]
[null,"Telefon (Festnetz)"]
[null,"Handy"]
[null,"Internet"]
[null,"Pay TV, Sky…"]
[null,"Zwischensumme Kommunikation",{"$f":"SUM(C76:C79)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Versicherungen / Vorsorge","€ monatlich *","Anmerkungen"]
[null,"Haushaltsversicherung"]
[null,"Unfallversicherung"]
[null,"Krankenversicherung"]
[null,"Rechtschutzversicherung"]
[null,"Lebensversicherung"]
[null,"Pensionsversicherung / -vorsorge"]
[null,"sonstige Versicherung"]
[null,"Zwischensumme Versicherungen / Vorsorge",{"$f":"SUM(C90:C96)","v":0}]
[]
[null,"Sparen","€ monatlich *","Anmerkungen"]
[null,"Bausparvertrag, Aktien, Obligationen usw."]
[null,"Sparbuch"]
[null,"sonstiges Sparen"]
[null,"Zwischensumme Sparen",{"$f":"SUM(C100:C102)","v":0}]
[]
[null,"Abos / Beiträge","€ monatlich *","Anmerkungen"]
[null,"Zeitungsabos"]
[null,"Mitgliedsbeiträge "]
[null,"Theaterabo"]
[null,"Saisonskarten (z.B. Skipass…)"]
[null,"sonstiges"]
[null,"Zwischensumme Abos/Beiträge",{"$f":"SUM(C106:C110)","v":0}]
[]
[null,"Steuern/Abgaben","€ monatlich *","Anmerkungen"]
[null,"Immobiliensteuer"]
[null,"verschiedene Steuern/Abgaben"]
[null,"sonstiges"]
[null,"Zwischensumme Steuern/Abgaben",{"$f":"SUM(C114:C116)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Kinder","€ monatlich *","Anmerkungen"]
[null,"Unterhalt, Alimente"]
[null,"Kinderbetreuung"]
[null,"Kinderhort,Kindergarten, Schule"]
[null,"Universtätsgebühren"]
[null,"Schulmensa"]
[null,"Taschengeld"]
[null,"Musikschule, Sportvereine etc"]
[null,"Zwischensumme Kinder",{"$f":"SUM(C131:C137)","v":0}]
[]
[null,"Verbindlichkeiten","€ monatlich *","Anmerkungen"]
[null,"Kreditraten"]
[null,"Sonstige Ratenzahlungen (Wechsel,Revolvingkarte,andere)"]
[null,"Kontoführungsspesen"]
[null,"Kreditkartenspesen"]
[null,"sonstiges"]
[null,"Zwischensumme Verbindlichkeiten",{"$f":"SUM(C141:C145)","v":0}]
[]
[null,"Sonstiges","€ monatlich *","Anmerkungen"]
[null,"Unterhalt Ex-PartnerIn"]
[null,"Sonstiges"]
[null,"Zwischensumme Sonstiges",{"$f":"SUM(C149:C150)","v":0}]
[]
[null,"Summe fixe Ausgaben",{"$f":"C55+C69+C73+C97+C103+C111+C117+C138+C146+C151","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Unregelmäßige Ausgaben"]
[]
[null,"Bekleidung","€ monatlich *","Anmerkungen"]
[null,"Kleidung"]
[null,"Unterwäsche"]
[null,"Schuhe"]
[null,"sonstiges"]
[null,"Zwischensumme unregelmäßige Ausgaben",{"$f":"SUM(C172:C175)","v":0}]
[]
[null,"Gesundheit","€ monatlich*","Anmerkungen"]
[null,"Medikamente "]
[null,"Diätkosten"]
[null,"Arztbesuche (Zahnarzt, Augenarzt..)"]
[null,"Behelfe (Rollstuhl, Gehilfe..)"]
[null,"Ticket/Therapie"]
[null,"sonstiges"]
[null,"Zwischensumme Gesundheit",{"$f":"SUM(C179:C184)","v":0}]
[]
[null,"Soziales und Kultur","€ monatlich *","Anmerkungen"]
[null,"Urlaub"]
[null,"Hobby (Musik, Sport, …)"]
[null,"Fortgehen"]
[null,"Kultur"]
[null,"andere Freizeitaktivitäten"]
[null,"Zwischensumme Soziales und Kultur",{"$f":"SUM(C188:C192)","v":0}]
[]
[null,"Haushaltsausgaben","€ monatlich *","Anmerkungen"]
[null,"Lebensmittel, Getränke"]
[null,"auswärtige Verpflegung (Mensa/Bar/Gasthaus)"]
[null,"Reinigungsmittel, Hygiene"]
[null,"Haustiere (Futter, Tierarzt, Steuer)"]
[null,"Zugehfrau, Kindermädchen"]
[null,"sonstiges"]
[null,"Zwischensumme Haushaltsausgaben",{"$f":"SUM(C196:C201)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Wohnen","€ monatlich *","Anmerkungen"]
[null,"Möbel"]
[null,"Gegenstände für die Wohnung"]
[null,"Gartenzubehör"]
[null,"Instandhaltungsspesen und kleinere Reparaturen"]
[null,"sonstiges"]
[null,"Zwischensumme Wohnen",{"$f":"SUM(C212:C216)","v":0}]
[]
[null,"Persönliche Ausgaben","€ monatlich *","Anmerkungen"]
[null,"Körperpflege,Kosmetik"]
[null,"Frisör"]
[null,"Rauchen"]
[null,"Geschenke (Weihnachten, Geburtstag..)"]
[null,"sonstiges"]
[null,"Zwischensumme persönliche Ausgaben",{"$f":"SUM(C220:C224)","v":0}]
[]
[null,"Summe unregelmäßige Ausgaben",{"$f":"C225+C217+C202+C193+C185+C176","v":0}]
[]
[null,"Summe Gesamtausgaben",{"$f":"C227+C153","v":0}]
[]
[null,"Differenz zwischen Einnahmen und Ausgaben",{"$f":"C33-C229","v":0}]
[]
[]
[null,"* Achtung: Bitte rechnen Sie Ein - und Ausgaben, die nicht jeden Monat  "]
[null,"anfallen, auf einen monatlichen Durchschnittswert um!"]

{"sheet":"Tabelle2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Tabelle3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}