{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Startseite","Anleitung","Jahresübersicht","Jänner","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember"],"not_rendered":{"charts":1,"images":2,"macros":0,"external_links":0,"defined_names":28,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Startseite","index":0,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[[14,1,34,4],[10,2,10,4],[12,2,12,4]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Mein/unser Haushaltsbuch"]
[]
[null,"Name/Familie:"]
[]
[null,"Jahr:"]
[]
[null,"Liebe Benutzerin, lieber Benutzer! \n\nEin Haushalt ist wie ein kleines Unternehmen - unterm Strich muss die Rechnung stimmen, ansonsten droht über kurz oder lang die Pleite. Eine Vielzahl von größeren und kleineren Ausgaben belastet das Haushaltsbudget, und wer da den Überblick verliert, kann leicht unter die Räder gelangen. Damit das nicht passiert, ist es notwendig, die Einnahmen und Ausgaben zu erfassen, anzuschauen und gegebenenfalls Maßnahmen zu ergreifen. \n\nNatürlich gibt es schönere Freizeitbeschäftigungen, als abends Kassazettel in ein Buch einzutragen. Jedoch der Aufwand lohnt sich! Aller Anfang ist immer schwer, und es muss nicht gleich perfekt sein, man sollte nicht aufgeben, wenn man einige Tage vergessen hat, einzutragen!  Wichtiger ist es, zu beginnen, dranzubleiben, im Laufe der Zeit geht das Eintragen immer leichter! Aha-Erlebnisse werden nicht ausbleiben, die Autoren können dies aus eigener Erfahrung bestätigen. \nIn diesem Sinne: \n\nViel Erfolg mit Ihrer Haushaltsplanung \nwünscht Ihnnen das Team der Budgetberatung"]

{"sheet":"Anleitung","index":1,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[[5,1,6,7],[8,1,41,6],[8,8,41,13]]}
[]
[]
[]
[]
[]
[null,"So geht's\nTipps und Hinweise zum Haushaltsbuch"]
[]
[]
[null,"1. Eintragen der unregelmäßigen Ausgaben \nHier werden alle laufenden, veränderlichen Ausgaben eingetragen. Am besten ist es, die einzelnen Kassazettel u. Belege in einem  festen Umschlag bzw. einer Hülle zu sammeln und in möglichst kurzen Zeitabständen einzutragen, idealerweise täglich. Wenn Sie täglich den Computer benutzen bzw. abends im Internet unterwegs sind, lässt sich diese Aufgabe in kürzester Zeit fast „nebenher“ erledigen. Die „Schmerzgrenze“ für die Eintragung sollte eine Woche nicht überschreiten, es sammelt sich ansonsten zuviel an, einzelne Kosten werden vergessen und die Frustgefahr ist dementsprechend groß. \n\n2. Eintragen der festen Ausgaben \nFeste oder Fixe Ausgaben sind alle regelmäßigen, wiederkehrenden Zahlungsverpflichtungen (z.B. Miete, Strom o.ä.). Diese Kosten fallen so oder so an, unabhängig von der Benutzung. Beispiel: die Autoversicherung ist auf jeden Fall zu bezahlen (fix), unabhängig davon, wieviel km zurückgelegt werden. Nicht immer ist die Unterscheidung ganz klar, oft gibt es Mischformen (z.B. Telefon: ein Teil der Rechnung sind Grundgebühren, der Rest ist der Verbrauch). Für die Gesamtrechnung ist dies aber letztlich irrelevant, wichtig ist nur, dass sie im Laufe des Jahres die jeweilige Ausgabe immer gleich behandeln, also als feste oder variable Kosten eintragen. \nZusätzlich gibt es immer wieder größere, außerordentliche  Ausgaben (Autokauf, Urlaub, Einrichtung), welche nicht in die obigen Tabellen eingetragen werden sollten, da sie sonst die Analyse des täglichen Ausgabeverhaltens verfälschen. Diesbezügliche Ausgaben können Sie in der Tabelle „Besondere Ausgaben“ in der Jahresübersicht eintragen. \n\n3. Eintragen der Einnahmen \nDie wohl schönste und zeitmäßig kürzeste Arbeit an der ganzen Sache. ",null,null,null,null,null,null,"Jahresübersicht \nHaushaltsführung ist wichtig, aber das was damit gemacht wird, noch mehr! \nDas Problem, das sich beim klassischen Haushaltsbuch erfahrungsgemäß häufig ergibt: das Jahr ist um, alles ist eingetragen, das Buch landet in der Schublade und „verstaubt“. Warum? Weil ein Haushaltsbuch ohne Abrechnung und Summen nur die Hälfte wert ist, und das Aufsummieren von hunderten Posten eine lästige und langwierige Arbeit darstellt, die nicht gern in Angriff genommen wird. Dieser gravierende Nachteil fällt bei der Excel-Version weg, in der Gesamtübersicht werden jederzeit die aktuellen Gesamtsummen und in der Detailübersicht die einzelnen Posten im Detail errechnet. Aus dem Ergebnis können nun die entsprechenden Schlüsse gezogen werden, besonders die Detailübersicht ist hier sehr aufschlussreich und zeigt Sparmöglichkeiten bzw. Kostenfresser auf. \n\nAusdrucke \nDie Seiten sind so gestaltet, dass Sie pro Monat 3 Seiten als Ausdruck erhalten - ideal für eine Ringmappe, sodass alle Seiten auf einmal sichtbar sind. Die Jahresübersicht ist auf zwei Seiten zusammengefasst. \n\nÄnderungen/Anpassungen \nWer gern mit Excel arbeitet, kann nach Entfernen des Blattschutzes auch eigene Änderungen/Anpassungen vornehmen. Achten Sie aber bei den Übersichten u. Summen auf die Formelbezüge! \nWeitere Fragen bzw. Verbesserungsvorschläge können Sie uns per E-mail  zukommen lassen (bb@caritas.bz.it), wir können dies bei einer evtl. Nachfolgeversion berücksichtigen.\n\nCopyright/Disclaimer \nDas vorliegende EXCEL-Haushaltsbuch steht Ihnen zur freien, privaten Nutzung zur Verfügung, jede gewerbliche Verwendung, auch auszugsweise, erfordert die Genehmigung der Autoren."]

{"sheet":"Jahresübersicht","index":2,"n_rows":81,"n_cols":16,"rows_kept":81,"cut":false,"hidden":false,"merged":[[79,7,79,9],[79,1,80,1],[79,6,80,6],[79,2,80,5],[6,3,6,5],[6,6,7,6],[6,1,7,1],[6,2,7,2],[41,1,41,3],[73,1,76,14],[81,2,81,5],[82,2,82,5],[83,2,83,5],[84,2,84,5],[85,2,85,5],[92,2,92,5],[91,2,91,5],[94,2,94,5],[86,2,86,5],[87,2,87,5],[88,2,88,5],[89,2,89,5],[90,2,90,5],[94,10,94,14],[79,10,80,14],[81,10,81,14],[82,10,82,14],[83,10,83,14],[84,10,84,14],[85,10,85,14],[86,10,86,14],[87,10,87,14],[88,10,88,14],[89,10,89,14],[90,10,90,14],[91,10,91,14],[92,10,92,14],[93,10,93,14]]}
[]
[]
[]
[]
[null,"Gesamtüberblick des Jahres"]
[]
[null,"Monat","Ein-nahmen","Ausgaben",null,null,"Überschuss/ Fehlbetrag"]
[null,null,null,"fixe Ausgaben","veränderl. Ausgaben","Ausgaben insgesamt"]
[null,"Jänner",{"$f":"Jänner!P99","v":0},{"$f":"Jänner!P100","v":0},{"$f":"Jänner!P101","v":0},{"$f":"D9+E9","v":0},{"$f":"C9-F9","v":0}]
[null,"Februar",{"$f":"Februar!P99","v":0},{"$f":"Februar!P100","v":0},{"$f":"Februar!P101","v":0},{"$f":"D10+E10","v":0},{"$f":"C10-F10","v":0}]
[null,"März",{"$f":"März!P99","v":0},{"$f":"März!P100","v":0},{"$f":"März!P101","v":0},0,0]
[null,"April",{"$f":"April!P99","v":0},{"$f":"April!P100","v":0},{"$f":"April!P101","v":0},0,0]
[null,"Mai",{"$f":"Mai!P99","v":0},{"$f":"Mai!P100","v":0},{"$f":"Mai!P101","v":0},0,0]
[null,"Juni",{"$f":"Juni!P99","v":0},{"$f":"Juni!P100","v":0},{"$f":"Juni!P101","v":0},0,0]
[null,"Juli",{"$f":"Juli!P99","v":0},{"$f":"Juli!P100","v":0},{"$f":"Juli!P101","v":0},0,0]
[null,"August",{"$f":"August!P99","v":0},{"$f":"August!P100","v":0},{"$f":"August!P101","v":0},0,0]
[null,"September",{"$f":"September!P99","v":0},{"$f":"September!P100","v":0},{"$f":"September!P101","v":0},0,0]
[null,"Oktober",{"$f":"Oktober!F100","v":0},{"$f":"Oktober!P100","v":0},{"$f":"Oktober!P101","v":0},0,0]
[null,"November",{"$f":"November!P99","v":0},{"$f":"November!P100","v":0},{"$f":"November!F102","v":0},0,0]
[null,"Dezember",{"$f":"Dezember!P99","v":0},{"$f":"Dezember!P100","v":0},{"$f":"Dezember!P101","v":0},0,0]
[null,"Summe",{"$f":"SUM(C9:C20)","v":0},{"$f":"SUM(D9:D20)","v":0},{"$f":"SUM(E9:E20)","v":0},{"$f":"SUM(F9:F20)","v":0},0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Detailübersicht Kosten"]
[]
[null,null,"Jänner","Februar","März","April","Mai","Juni","Juli","August","September","Oktober","November","Dezember","Summe","Ø Monat"]
[null,"Wohnen",{"$f":"Jänner!H58+Jänner!Q42","v":0},{"$f":"Februar!H58+Februar!Q42","v":0},{"$f":"März!H58+März!Q42","v":0},{"$f":"April!H58+April!Q42","v":0},{"$f":"Mai!H58+Mai!Q42","v":0},{"$f":"Juni!H58+Juni!Q42","v":0},{"$f":"Juli!H58+Juli!Q42","v":0},{"$f":"August!H58+August!L45","v":0},{"$f":"September!H58+September!Q42","v":0},{"$f":"Oktober!H58+Oktober!Q42","v":0},{"$f":"November!H58+November!Q42","v":0},{"$f":"Dezember!H58+Dezember!Q42","v":0},{"$f":"SUM(C45:N45)","v":0},{"$f":"O45/12","v":0}]
[null,"Haushaltsausg.",{"$f":"Jänner!E42","v":0},{"$f":"Februar!E42","v":0},{"$f":"März!E42","v":0},{"$f":"April!E42","v":0},{"$f":"Mai!E42","v":0},{"$f":"Juni!E42","v":0},{"$f":"Juli!E42","v":0},{"$f":"August!E42","v":0},{"$f":"September!E42","v":0},{"$f":"Oktober!E42","v":0},{"$f":"November!E42","v":0},{"$f":"Dezember!E42","v":0},{"$f":"SUM(C46:N46)","v":0},{"$f":"O46/12","v":0}]
[null,"Mobilität/Verk.",{"$f":"Jänner!M42+Jänner!H67+Jänner!H70","v":0},{"$f":"Februar!M42+Februar!H67+Februar!H70","v":0},{"$f":"März!M42+März!H67+März!H70","v":0},{"$f":"April!M42+April!H67+April!H70","v":0},{"$f":"Mai!M42+Mai!H67+Mai!H70","v":0},{"$f":"Juni!M42+Juni!H67+Juni!H70","v":0},{"$f":"Juli!M42+Juli!H67+Juli!H70","v":0},{"$f":"August!M42+August!H67+August!H70","v":0},{"$f":"September!M42+September!H67+September!H70","v":0},{"$f":"Oktober!M42+Oktober!H67+Oktober!H70","v":0},{"$f":"November!M42+November!H67+November!H70","v":0},{"$f":"Dezember!M42+Dezember!H67+Dezember!H70","v":0},0,0]
[null,"Kommunikation",{"$f":"Jänner!H76","v":0},{"$f":"Februar!H76","v":0},{"$f":"März!H76","v":0},{"$f":"April!H76","v":0},{"$f":"Mai!H76","v":0},{"$f":"Juni!H76","v":0},{"$f":"Juli!H76","v":0},{"$f":"August!H76","v":0},{"$f":"September!H76","v":0},{"$f":"Oktober!H76","v":0},{"$f":"November!H76","v":0},{"$f":"Dezember!H76","v":0},0,0]
[null,"Versicherung",{"$f":"Jänner!H85","v":0},{"$f":"Februar!H85","v":0},{"$f":"März!H85","v":0},{"$f":"April!H85","v":0},{"$f":"Mai!H85","v":0},{"$f":"Juni!H85","v":0},{"$f":"Juli!H85","v":0},{"$f":"August!H85","v":0},{"$f":"September!H85","v":0},{"$f":"Oktober!H85","v":0},{"$f":"November!H85","v":0},{"$f":"Dezember!H85","v":0},0,0]
[null,"Sparen",{"$f":"Jänner!O54","v":0},{"$f":"Februar!O54","v":0},{"$f":"März!O54","v":0},{"$f":"April!O54","v":0},{"$f":"Mai!O54","v":0},{"$f":"Juni!O54","v":0},{"$f":"Juli!O54","v":0},{"$f":"August!O54","v":0},{"$f":"September!O54","v":0},{"$f":"Oktober!O54","v":0},{"$f":"November!O54","v":0},{"$f":"Dezember!O54","v":0},0,0]
[null,"Abos",{"$f":"Jänner!O61","v":0},{"$f":"Februar!O61","v":0},{"$f":"März!O61","v":0},{"$f":"April!O61","v":0},{"$f":"Mai!O61","v":0},{"$f":"Juni!O61","v":0},{"$f":"Juli!O61","v":0},{"$f":"August!O61","v":0},{"$f":"September!O61","v":0},{"$f":"Oktober!O61","v":0},{"$f":"November!O61","v":0},{"$f":"Dezember!O61","v":0},0,0]
[null,"Steuern",{"$f":"Jänner!O66","v":0},{"$f":"Februar!O66","v":0},{"$f":"März!O66","v":0},{"$f":"April!O66","v":0},{"$f":"Mai!O66","v":0},{"$f":"Juni!O66","v":0},{"$f":"Juli!O66","v":0},{"$f":"August!O66","v":0},{"$f":"September!O66","v":0},{"$f":"Oktober!O66","v":0},{"$f":"November!O66","v":0},{"$f":"Dezember!O66","v":0},0,0]
[null,"Kinder",{"$f":"Jänner!O75","v":0},{"$f":"Februar!O75","v":0},{"$f":"März!O75","v":0},{"$f":"April!O75","v":0},{"$f":"Mai!O75","v":0},{"$f":"Juni!O75","v":0},{"$f":"Juli!O75","v":0},{"$f":"August!O75","v":0},{"$f":"September!O75","v":0},{"$f":"Oktober!O75","v":0},{"$f":"November!O75","v":0},{"$f":"Dezember!O75","v":0},0,0]
[null,"Verbindlichk.",{"$f":"Jänner!O82","v":0},{"$f":"Februar!O82","v":0},{"$f":"März!O82","v":0},{"$f":"April!O82","v":0},{"$f":"Mai!O82","v":0},{"$f":"Juni!O82","v":0},{"$f":"Juli!O82","v":0},{"$f":"August!O82","v":0},{"$f":"September!O82","v":0},{"$f":"Oktober!O82","v":0},{"$f":"November!O82","v":0},{"$f":"Dezember!O82","v":0},0,0]
[null,"Bekleidung",{"$f":"Jänner!G42","v":0},{"$f":"Februar!G42","v":0},{"$f":"März!G42","v":0},{"$f":"April!G42","v":0},{"$f":"Mai!G42","v":0},{"$f":"Juni!G42","v":0},{"$f":"Juli!G42","v":0},{"$f":"August!G42","v":0},{"$f":"September!G42","v":0},{"$f":"Oktober!G42","v":0},{"$f":"November!G42","v":0},{"$f":"Dezember!G42","v":0},0,0]
[null,"Gesundheit",{"$f":"Jänner!I42","v":0},{"$f":"Februar!I42","v":0},{"$f":"März!I42","v":0},{"$f":"April!I42","v":0},{"$f":"Mai!I42","v":0},{"$f":"Juni!I42","v":0},{"$f":"Juli!I42","v":0},{"$f":"August!I42","v":0},{"$f":"September!I42","v":0},{"$f":"Oktober!I42","v":0},{"$f":"November!I42","v":0},{"$f":"Dezember!I42","v":0},0,0]
[null,"Soziales",{"$f":"Mai!K42","v":0},{"$f":"Februar!K42","v":0},{"$f":"März!K42","v":0},{"$f":"April!K42","v":0},{"$f":"Mai!K42","v":0},{"$f":"Juni!K42","v":0},{"$f":"Juli!K42","v":0},{"$f":"August!K42","v":0},{"$f":"September!K42","v":0},{"$f":"Oktober!K42","v":0},{"$f":"November!K42","v":0},{"$f":"Dezember!K42","v":0},0,0]
[null,"Persönl. Ausg.",{"$f":"Jänner!O42","v":0},{"$f":"Februar!O42","v":0},{"$f":"März!O42","v":0},{"$f":"April!O42","v":0},{"$f":"Mai!O42","v":0},{"$f":"Juni!O42","v":0},{"$f":"Juli!O42","v":0},{"$f":"August!O42","v":0},{"$f":"September!O42","v":0},{"$f":"Oktober!O42","v":0},{"$f":"November!O42","v":0},{"$f":"Dezember!O42","v":0},0,0]
[null,"Sonstiges",{"$f":"Jänner!O86","v":0},{"$f":"Februar!O86","v":0},{"$f":"März!O86","v":0},{"$f":"April!O86","v":0},{"$f":"Mai!O86","v":0},{"$f":"Juni!O86","v":0},{"$f":"Juli!O86","v":0},{"$f":"August!O86","v":0},{"$f":"September!O86","v":0},{"$f":"Oktober!O86","v":0},{"$f":"November!O86","v":0},{"$f":"Dezember!O86","v":0},0,0]
[null,{"$f":"Jänner!R8","v":"Gesamt"},{"$f":"SUM(C45:C59)","v":0},{"$f":"SUM(D45:D59)","v":0},0,0,{"$f":"SUM(G45:G59)","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Besondere Ausgaben"]
[]
[null,"Es ist sinnvoll, außerordentliche Kosten wie den Ankauf eines Autos, eine Renovierung usw. getrennt aufzuschreiben, da eine Einrechnung in die laufenden Ausgaben diese unverhältnismäßig hoch erscheinen ließe.\n\nFalls die Investition auf Raten gekauft wurde, muss die monatliche Rate unter Punkt 2 - Fixe monatliche Ausgaben - Verbindlichkeiten - angegeben werden\n\n"]
[]
[]
[]
[]
[]
[null,"Datum","Verwendungszweck",null,null,null,"Betrag","wie finanziert?",null,null,"Ergänzungen"]
[null,null,null,null,null,null,null,"Gehaltskonto","Sparbuch","Kredit"]

{"sheet":"Jänner","index":3,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[50,9,53,10],[50,11,50,13],[51,11,51,13],[52,11,52,13],[50,2,57,3],[50,4,50,6],[51,4,51,6],[52,4,52,6],[53,4,53,6],[55,9,60,10],[60,11,60,13],[55,11,55,13],[56,11,56,13],[57,11,57,13],[58,11,58,13],[59,11,59,13],[44,15,45,17],[7,15,7,16],[2,15,3,17],[7,11,7,12],[7,9,7,10],[7,17,8,17],[7,5,7,6],[7,13,7,14],[7,7,7,8],[62,9,65,10],[65,11,65,13],[62,11,62,13],[63,11,63,13],[64,11,64,13],[67,9,74,10],[68,4,68,6],[93,6,93,7],[74,11,74,13],[67,11,67,13],[68,11,68,13],[69,11,69,13],[70,11,70,13],[71,11,71,13],[72,11,72,13],[73,11,73,13],[79,4,79,6],[75,4,75,6],[71,4,71,6],[72,4,72,6],[73,4,73,6],[74,4,74,6],[100,11,100,14],[101,11,101,14],[88,15,89,17],[83,9,85,10],[85,11,85,13],[83,11,83,13],[84,11,84,13],[81,17,83,18],[76,9,81,10],[81,11,81,13],[76,11,76,13],[77,11,77,13],[78,11,78,13],[79,11,79,13],[80,11,80,13],[94,11,95,14],[98,11,98,14],[99,11,99,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[110,6,110,7],[111,6,111,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[111,2,111,5],[57,4,57,6],[77,2,84,3],[84,4,84,6],[77,4,77,6],[78,4,78,6],[80,4,80,6],[81,4,81,6],[82,4,82,6],[83,4,83,6],[94,6,94,7],[95,6,95,7],[96,6,96,7],[59,2,66,3],[60,4,60,6],[63,4,63,6],[62,4,62,6],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,6,101,7],[7,3,7,4],[107,6,107,7],[108,6,108,7],[109,6,109,7],[64,4,64,6],[65,4,65,6],[68,2,69,3],[71,2,75,3],[55,4,55,6],[56,4,56,6],[7,2,8,2]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jänner"]
[]
[]
[null,null,"1. Veränderliche monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jänner"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Jänner"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jänner"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"Februar","index":4,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Februar"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Februar"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Februar"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Februar"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"März","index":5,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"März"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"März"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im März"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"März"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"April","index":6,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im April"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"Mai","index":7,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mai"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mai"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Mai"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mai"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"Juni","index":8,"n_rows":114,"n_cols":18,"rows_kept":114,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[113,2,113,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[112,6,112,7],[113,6,113,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juni"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juni"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Juni"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juni"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"14. Lohn/Gehalt (netto)"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"14. Lohn/Gehalt (Ehe-)Partner ",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Kind (er) gibt/geben davon ab ",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G114","v":0}]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Soziales Mindesteinkommen"]
[null,null,"Mietenbeitrag"]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G113)","v":0}]

{"sheet":"Juli","index":9,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juli"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juli"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Juli"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Juli"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"August","index":10,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7],[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im August"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"September","index":11,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[82,4,82,6],[76,9,81,10],[76,11,76,13],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[101,11,101,14],[111,2,111,5],[81,17,83,19],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[77,2,84,3],[79,11,79,13],[80,4,80,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,6,101,7],[102,6,102,7],[93,6,93,7],[94,6,94,7],[95,6,95,7],[96,6,96,7],[97,6,97,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[111,6,111,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[107,6,107,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im September"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"Oktober","index":12,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[111,6,111,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[75,4,75,6],[77,2,84,3],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[79,11,79,13],[80,4,80,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[81,17,83,18],[82,4,82,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6],[84,11,84,13],[76,9,81,10],[76,11,76,13],[101,11,101,14],[111,2,111,5],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[93,6,93,7],[94,6,94,7],[95,6,95,7]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oktober"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oktober"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Oktober"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oktober"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"November","index":13,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[111,6,111,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,6,101,7],[93,6,93,7],[94,6,94,7],[95,6,95,7],[96,6,96,7],[97,6,97,7],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[84,11,84,13],[75,4,75,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[82,4,82,6],[76,9,81,10],[76,11,76,13],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[101,11,101,14],[111,2,111,5],[81,17,83,19],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[77,2,84,3],[79,11,79,13],[80,4,80,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im November"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"Kind (er) gibt/geben davon ab "]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G112","v":0}]
[null,null,"Arbeitslosengeld",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"Soziales Mindesteinkommen",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Mietenbeitrag",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region"]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G111)","v":0}]

{"sheet":"Dezember","index":14,"n_rows":116,"n_cols":18,"rows_kept":116,"cut":false,"hidden":false,"merged":[[113,6,113,7],[114,6,114,7],[115,6,115,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[111,6,111,7],[112,6,112,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[107,6,107,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,6,101,7],[102,6,102,7],[93,6,93,7],[94,6,94,7],[95,6,95,7],[96,6,96,7],[97,6,97,7],[97,15,97,16],[98,15,98,16],[99,15,99,16],[100,15,100,16],[101,15,101,16],[2,15,3,17],[7,2,8,2],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,8,17],[44,15,45,17],[50,2,57,3],[50,4,50,6],[50,9,53,10],[50,11,50,13],[51,4,51,6],[51,11,51,13],[52,4,52,6],[52,11,52,13],[53,4,53,6],[55,4,55,6],[55,9,60,10],[55,11,55,13],[56,4,56,6],[56,11,56,13],[57,4,57,6],[57,11,57,13],[58,11,58,13],[59,2,66,3],[59,11,59,13],[60,4,60,6],[60,11,60,13],[62,4,62,6],[62,9,65,10],[62,11,62,13],[63,4,63,6],[63,11,63,13],[64,4,64,6],[64,11,64,13],[65,4,65,6],[65,11,65,13],[68,2,69,3],[68,4,68,6],[68,11,68,13],[69,11,69,13],[70,11,70,13],[67,9,74,10],[67,11,67,13],[71,2,75,3],[71,4,71,6],[71,11,71,13],[72,4,72,6],[72,11,72,13],[73,4,73,6],[73,11,73,13],[74,4,74,6],[74,11,74,13],[84,11,84,13],[75,4,75,6],[80,11,80,13],[81,4,81,6],[81,11,81,13],[82,4,82,6],[76,9,81,10],[76,11,76,13],[77,4,77,6],[77,11,77,13],[78,4,78,6],[78,11,78,13],[79,4,79,6],[101,11,101,14],[115,2,115,5],[81,17,83,19],[85,11,85,13],[88,15,89,17],[94,11,95,14],[98,11,98,14],[99,11,99,14],[100,11,100,14],[77,2,84,3],[79,11,79,13],[80,4,80,6],[83,4,83,6],[83,9,85,10],[83,11,83,13],[84,4,84,6]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dezember"]
[]
[]
[null,null,"1. Unregelmäßige monatliche Ausgaben"]
[]
[null,null,"Datum","Haushaltsausgaben",null,"Bekleidung",null,"Gesundheit",null,"Soziales und Kultur",null,"Verkehr",null,"Persönliche Ausgaben",null,"Wohnen",null,"Gesamt"]
[null,null,null,"Ausgaben für ","Betrag €","Ausgaben für","Betrag €","Ausgaben für","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €","Ausgaben für ","Betrag €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10+G10+I10+K10+M10+O10+Q10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E11+G11+I11+K11+M11+O11+Q11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Summe",{"$f":"SUM(E10:E41)","v":0},null,{"$f":"SUM(G10:G41)","v":0},null,{"$f":"SUM(I10:I41)","v":0},null,{"$f":"SUM(K10:K41)","v":0},null,{"$f":"SUM(M10:M41)","v":0},null,{"$f":"SUM(O10:O41)","v":0},null,{"$f":"SUM(Q10:Q41)","v":0},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dezember"]
[]
[]
[null,null,"2. Fixe monatliche Ausgaben"]
[]
[null,null,null,null,null,null,null,"Betrag €",null,null,null,null,null,null,"Betrag €"]
[null,null,"Wohnen",null,"Miete",null,null,null,null,"Sparen",null,"Bausparvertrag, Aktien, Obblig. "]
[null,null,null,null,"Kondominiumsspesen",null,null,null,null,null,null,"Sparbuch"]
[null,null,null,null,"Instandhaltungskosten",null,null,null,null,null,null,"sonstiges Sparen"]
[null,null,null,null,"Strom, Fernsehgebühr",null,null,null,null,null,null,"Zwischensumme Sparen",null,null,{"$f":"SUM(O51:O53)","v":0}]
[null,null,null,null,"Heizung, Gas, Fernwärme, Holz"]
[null,null,null,null,"Wasser, Abwasser, Müll",null,null,null,null,"Abos/Beiträge",null,"Zeitungsabos"]
[null,null,null,null,"Darlehensrückzahlung Eigenheim",null,null,null,null,null,null,"Mitgliedsbeiträge"]
[null,null,null,null,"Zwischensumme Wohnen",null,null,{"$f":"SUM(H51:H57)","v":0},null,null,null,"Theaterabo"]
[null,null,null,null,null,null,null,null,null,null,null,"Saisonskarten (z.B. Skipass…)"]
[null,null,"Mobilität",null,"Auto Haftpflichtversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Auto Steuer",null,null,null,null,null,null,"Zwischensumme Abos",null,null,{"$f":"SUM(O56:O60)","v":0}]
[null,null,null,null,"Motorrad Haftpflichtversicherung"]
[null,null,null,null,"Motorrad Steuer",null,null,null,null,"Steuern/Abgaben",null,"Immobiliensteuer"]
[null,null,null,null,"Reparaturen, Service",null,null,null,null,null,null,"verschiedene Abgaben"]
[null,null,null,null,"Leasingrate",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Automobilclubbeitrag",null,null,null,null,null,null,"Zwischensumme Steuern",null,null,{"$f":"SUM(O63:O65)","v":0}]
[null,null,null,null,"Zwischensumme Mobilität",null,null,{"$f":"SUM(H60:H66)","v":0}]
[null,null,null,null,null,null,null,null,null,"Kinder",null,"Unterhalt, Alimente"]
[null,null,"Öff. Verkehr",null,"Jahreskarte/Abo",null,null,null,null,null,null,"Kinderbetreuung"]
[null,null,null,null,"Zwischensumme öff. Verkehr",null,null,{"$f":"H69","v":0},null,null,null,"Kindergarten, Schule"]
[null,null,null,null,null,null,null,null,null,null,null,"Universitätsgebühren"]
[null,null,"Kommunikation",null,"Telefon (Festnetz)",null,null,null,null,null,null,"Schulmensa"]
[null,null,null,null,"Handy",null,null,null,null,null,null,"Taschengeld"]
[null,null,null,null,"Internet",null,null,null,null,null,null,"Musikschule, Sportvereine usw."]
[null,null,null,null,"Pay-TV, Sky…",null,null,null,null,null,null,"Zwischensumme Kinder",null,null,{"$f":"SUM(O68:O74)","v":0}]
[null,null,null,null,"Zwischensumme Komm.",null,null,{"$f":"SUM(H72:H75)","v":0}]
[null,null,null,null,null,null,null,null,null,"Verbindlichkeiten",null,"Kreditraten"]
[null,null,"Versicherung\nVorsorge",null,"Haushaltsversicherung",null,null,null,null,null,null,"div.Ratenz. (Wechsel, Revolvingk.)"]
[null,null,null,null,"Unfallversicherung",null,null,null,null,null,null,"Kontoführungsspesen"]
[null,null,null,null,"Krankenversicherung",null,null,null,null,null,null,"Kreditkartenspesen"]
[null,null,null,null,"Rechtsschutzversicherung",null,null,null,null,null,null,"sonstiges"]
[null,null,null,null,"Lebensversicherung",null,null,null,null,null,null,"Zwischensumme Verbindlichkeiten",null,null,{"$f":"SUM(O77:O81)","v":0},null,null,"Fixkosten im Dezember"]
[null,null,null,null,"Pensionsversicherung/-vorsorge"]
[null,null,null,null,"sonstige Versicherungen",null,null,null,null,"Sonstiges",null,"Unterhalt Ex-PartnerIn"]
[null,null,null,null,"Zwischensumme Versicherung",null,null,{"$f":"SUM(H78:H84)","v":0},null,null,null,"Sonstiges",null,null,null,null,null,{"$f":"H58+H67+H70+H76+H85+O54+O61+O66+O75+O82+O86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Zwischensumme Sonstiges",null,null,{"$f":"SUM(O84:O85)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dezember"]
[]
[]
[null,null,"3. Monatliche Einnahmen"]
[]
[null,null,null,null,null,null,"Betrag €"]
[null,null,"Lohn/Gehalt (netto)",null,null,null,null,null,null,null,null,"4. Monatsübersicht"]
[null,null,"13. Lohn/Gehalt (netto)"]
[null,null,"Lohn/Gehalt (Ehe-)Partner"]
[null,null,"13. Lohn/Gehalt (Ehe-) Partner ",null,null,null,null,null,null,null,null,null,null,null,null,"Betrag €"]
[null,null,"Kind (er) gibt/geben davon ab ",null,null,null,null,null,null,null,null,"Monatliche  Einnahmen",null,null,null,{"$f":"G116","v":0}]
[null,null,"Pension/Rente",null,null,null,null,null,null,null,null,"Fixe monatliche Ausgaben",null,null,null,{"$f":"R85","v":0}]
[null,null,"13. Pension/Rente",null,null,null,null,null,null,null,null,"Veränderliche monatliche Ausgaben",null,null,null,{"$f":"(R42)","v":0}]
[null,null,"Pension/Rente (Ehe-) Partner",null,null,null,null,null,null,null,null,"Überschuss/Fehlbetrag",null,null,null,{"$f":"P99-P100-P101","v":0}]
[null,null,"13. Pension/Rente (Ehe-) Partner"]
[null,null,"Arbeitslosengeld"]
[null,null,"Soziales Mindesteinkommen"]
[null,null,"Mietenbeitrag"]
[null,null,"Familiengeld Provinz"]
[null,null,"Familiengeld Region",null,null,null,null,null,null," "]
[null,null,"Familiengeld Staat"]
[null,null,"Alimente, Unterhalt, UH-Vorschuss"]
[null,null,"Pflegegeld"]
[null,null,"Studien-/Schulbeihilfe (Stipendium)"]
[null,null,"Unterstützung von Dritten"]
[null,null,"Mieteinnahmen"]
[null,null,"Sonstige Einnahmen (z.B. Heimarbeit, Zinsen)"]
[null,null,"Totale Monat",null,null,null,{"$f":"SUM(G95:G115)","v":0}]